| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2013-12-31 |
| Dec |
| 12 |
|
|
| 62,869,000.00 |
| 306,407,000.00 |
| 217,693,000.00 |
| 639,823,000.00 |
| 618,304,000.00 |
| 1,864,000.00 |
| 685,157,000.00 |
| 1,324,980,000.00 |
| 783,144,000.00 |
| 80,644,000.00 |
| 863,788,000.00 |
| 65.00 |
| 65,000,000.00 |
| 1,000,000.00 |
| 65.00 |
| 130,606,000.00 |
| 460,555,000.00 |
| 637,000.00 |
|
|
| 2,267,314,000.00 |
| 1,355,230,000.00 |
| 912,084,000.00 |
| 121,905,000.00 |
| -44,412,000.00 |
| 77,493,000.00 |
| 19,037,000.00 |
| 50,893,000.00 |
| 0.00 |
|
|
| 782,969.23 |
| 7,085,461.54 |
|
|
| 1.88 |
| 3.84 |
| 11.05 |
| 2.24 |
| 5.38 |
| 40.23 |
| 1.71 |
|
|
| 183,780,000.00 |
| -98,408,000.00 |
| -34,646,000.00 |
| 50,726,000.00 |
| 9,465,000.00 |
| 62,869,000.00 |
|