| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2012-12-31 |
| Dec |
| 12 |
|
|
| 9,465,000.00 |
| 283,745,000.00 |
| 193,649,000.00 |
| 513,287,000.00 |
| 444,097,000.00 |
| 1,517,000.00 |
| 473,700,000.00 |
| 986,987,000.00 |
| 599,181,000.00 |
| 94,962,000.00 |
| 694,143,000.00 |
| 65.00 |
| 65,000,000.00 |
| 1,000,000.00 |
| 65.00 |
| 82,831,000.00 |
| 291,923,000.00 |
| 921,000.00 |
|
|
| 1,692,137,000.00 |
| 1,020,631,000.00 |
| 671,506,000.00 |
| 73,018,000.00 |
| -33,860,000.00 |
| 39,158,000.00 |
| 12,900,000.00 |
| 31,460,000.00 |
| 0.00 |
|
|
| 484,000.00 |
| 4,491,123.08 |
|
|
| 2.38 |
| 3.19 |
| 10.78 |
| 1.86 |
| 4.32 |
| 39.68 |
| 1.71 |
|
|
| 30,889,000.00 |
| -86,645,000.00 |
| 58,292,000.00 |
| 2,536,000.00 |
| 6,929,000.00 |
| 9,465,000.00 |
|