| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2021-12-31 |
2021-06-30 |
| Dec |
Dec |
| 12 |
6 |
|
|
| 6,053,043,712.00 |
29,335,198,549.00 |
| 25,216,867,939.00 |
8,060,449,132.00 |
| 323,397,834,653.00 |
296,105,378,972.00 |
| 363,532,150,473.00 |
363,060,027,591.00 |
| 191,591,089.00 |
249,068,416.00 |
| 6,657,834,895.00 |
3,693,399,108.00 |
| 234,335,243,341.00 |
194,660,169,351.00 |
| 597,867,393,814.00 |
557,720,196,942.00 |
| 351,912,982,048.00 |
318,362,892,029.00 |
| 35,934,867,115.00 |
38,980,567,595.00 |
| 387,847,849,163.00 |
357,343,459,625.00 |
| 800,000.00 |
800,000.00 |
| 200,000,000,000.00 |
200,000,000,000.00 |
| 1,000,000.00 |
1,000,000.00 |
| 200,000.00 |
200,000.00 |
| 10,018,677,937.00 |
375,879,405.00 |
| 210,018,677,937.00 |
200,375,879,405.00 |
| 866,713.00 |
857,912.00 |
|
|
| 56,368,806,643.00 |
20,102,103,086.00 |
| 41,688,045,156.00 |
15,021,321,573.00 |
| 14,680,761,486.00 |
5,080,781,513.00 |
| 11,738,594,793.00 |
3,637,798,939.00 |
| 1,297,768,035.00 |
-244,863,837.00 |
| 13,036,362,827.00 |
3,392,935,102.00 |
| 300,164.00 |
-320,229.00 |
| 13,036,057,756.00 |
3,393,259,225.00 |
| 0.00 |
0.00 |
|
|
| 6,518,029.00 |
3,393,259.00 |
| 105,009,339.00 |
100,187,940.00 |
|
|
| 185.00 |
178.00 |
| 218.00 |
122.00 |
| 621.00 |
339.00 |
| 2,313.00 |
1,688.00 |
| 2,082.00 |
1,810.00 |
| 2,604.00 |
2,527.00 |
| 9.00 |
4.00 |
|
|
| -16,438,906,848.00 |
-14,038,661,432.00 |
| -29,298,954,319.00 |
-17,971,781,154.00 |
| 45,674,507,412.00 |
55,968,031,972.00 |
| 1,583,156,038.00 |
24,865,310,875.00 |
| 4,469,887,674.00 |
4,469,887,674.00 |
| 6,053,043,712.00 |
29,335,198,549.00 |
|