| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2013-12-31 |
| Dec |
| 12 |
|
|
| 100,910,000.00 |
| 295,173,000.00 |
| 31,407,000.00 |
| 1,197,836,000.00 |
| 60,029,000.00 |
| 0.00 |
| 123,723,000.00 |
| 1,321,559,000.00 |
| 1,063,842,000.00 |
| 98,001,000.00 |
| 1,161,842,000.00 |
| 20,000.00 |
| 5,000,000.00 |
| 500.00 |
| 10,000.00 |
| 154,717,000.00 |
| 159,717,000.00 |
| 0.00 |
|
|
| 685,927,000.00 |
| 569,956,000.00 |
| 115,971,000.00 |
| 89,018,000.00 |
| -16,849,000.00 |
| 72,169,000.00 |
| 20,578,000.00 |
| 51,591,000.00 |
| 0.00 |
|
|
| 5,159.10 |
| 15,971.70 |
|
|
| 7.27 |
| 3.90 |
| 32.30 |
| 7.52 |
| 12.98 |
| 16.91 |
| 0.52 |
|
|
| 18,037,000.00 |
| -17,268,000.00 |
| 41,989,000.00 |
| 42,758,000.00 |
| 58,151,000.00 |
| 100,910,000.00 |
|