Financial Statetment Date |
Fiscal Year Ends |
Months Covered in Income St |
|
Summary Covered in Income St |
Cash and Cash Equivalents |
Receivables |
Inventories |
Current Assets |
Fixed Assets |
Other Assets |
Non Current Assets |
Total Assets |
Current Liabilities |
Longterm Liabilities |
Total Liabilities |
Authorized |
Paid-up Capital |
Par Value |
Paid-up Capital Shares |
Retained Earnings |
Total Equity |
Minority Interest |
|
Summary of Income Statement |
Total Sales |
Cost of Good Sold |
Gross Profit |
Operating Profit |
Other Income |
Earning Before Tax |
Tax |
Net Income |
Close Price |
|
Per Share Data (Rp) |
Eps (annualized) |
Book Value |
|
Financial Ratios |
Debt Equity Ratio (X) |
Roa(%) |
Roe(%) |
Npm(%) |
Opm(%) |
Gross Profit Margin (%) |
Total Assets Turnover |
|
Cash Flow |
CF from Operation Activities |
CF from Investing Activities |
CF from Financing Activities |
Net Increase in Cash & Cash Equivalent |
Cash & Cash Equivalent at Beginning of the Year |
Cash & Cash Equivalent at The End of the Year |
|
| 2021-12-31 |
2021-06-30 |
2021-03-31 |
| Dec |
Dec |
Dec |
| 12 |
6 |
3 |
|
|
| 66,064,100,000.00 |
911,004,000.00 |
932,948,000.00 |
| 94,733,100,000.00 |
899,969,000.00 |
912,363,000.00 |
| 109,992,400,000.00 |
976,838,000.00 |
784,509,000.00 |
| 279,501,000,000.00 |
2,851,228,000.00 |
2,680,751,000.00 |
| 71,247,600,000.00 |
716,245,000.00 |
670,921,000.00 |
| 1,874,000,000.00 |
178,985,000.00 |
184,905,000.00 |
| 107,385,200,000.00 |
1,120,773,000.00 |
1,079,496,000.00 |
| 386,886,200,000.00 |
3,972,001,000.00 |
3,760,247,000.00 |
| 66,941,900,000.00 |
804,299,000.00 |
605,702,000.00 |
| 28,781,000,000.00 |
353,121,000.00 |
315,556,000.00 |
| 95,722,900,000.00 |
1,157,420,000.00 |
921,258,000.00 |
| 800,000,000.00 |
8,000,000.00 |
8,000,000.00 |
| 14,396,700,000.00 |
143,967,000.00 |
143,967,000.00 |
| 25.00 |
25.00 |
25.00 |
| 575,867,544.00 |
5,758,675.44 |
5,758,675.44 |
| 229,788,200,000.00 |
2,191,168,000.00 |
2,209,473,000.00 |
| 252,078,500,000.00 |
2,427,968,000.00 |
2,448,548,000.00 |
| 39,084,800,000.00 |
386,613,000.00 |
390,441,000.00 |
|
|
| 416,293,100,000.00 |
1,970,300,000.00 |
971,168,000.00 |
| 282,555,500,000.00 |
1,342,368,000.00 |
656,199,000.00 |
| 133,737,600,000.00 |
627,932,000.00 |
314,969,000.00 |
| 93,084,000,000.00 |
444,112,000.00 |
230,113,000.00 |
| -867,200,000.00 |
-4,740,000.00 |
-2,458,000.00 |
| 92,216,800,000.00 |
439,372,000.00 |
227,655,000.00 |
| 19,390,500,000.00 |
89,917,000.00 |
47,565,000.00 |
| 66,204,100,000.00 |
314,303,000.00 |
160,092,000.00 |
| 136,000.00 |
1,335.00 |
1,340.00 |
|
|
| 11,496.00 |
109.16 |
111.20 |
| 43,774.00 |
421.62 |
425.19 |
|
|
| 38.00 |
0.48 |
0.38 |
| 1,711.00 |
15.83 |
17.03 |
| 2,626.00 |
25.89 |
26.15 |
| 1,590.00 |
15.95 |
16.48 |
| 2,236.00 |
22.54 |
23.69 |
| 3,213.00 |
31.87 |
32.43 |
| 108.00 |
0.50 |
0.26 |
|
|
| 48,940,700,000.00 |
425,536,000.00 |
216,503,000.00 |
| -15,697,600,000.00 |
-98,066,000.00 |
-24,515,000.00 |
| -35,758,600,000.00 |
-114,726,000.00 |
40,829,000.00 |
| -2,515,500,000.00 |
212,744,000.00 |
232,817,000.00 |
| 68,451,600,000.00 |
684,516,000.00 |
684,516,000.00 |
| 66,064,100,000.00 |
911,004,000.00 |
932,948,000.00 |
|