| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2022-12-31 |
2022-09-30 |
2022-06-30 |
2022-03-31 |
| Dec |
Dec |
Dec |
Dec |
| 12 |
9 |
6 |
3 |
|
|
| 29,434,400,000.00 |
26,960,100,000.00 |
12,816,800,000.00 |
25,939,100,000.00 |
| 288,147,000,000.00 |
372,286,700,000.00 |
358,112,000,000.00 |
378,961,000,000.00 |
| 126,242,900,000.00 |
112,408,100,000.00 |
140,829,200,000.00 |
123,985,100,000.00 |
| 505,916,000,000.00 |
542,285,200,000.00 |
562,831,800,000.00 |
579,301,600,000.00 |
| 1,526,043,600,000.00 |
1,490,819,400,000.00 |
1,498,267,000,000.00 |
1,499,313,000,000.00 |
| 0.00 |
12,640,200,000.00 |
12,959,300,000.00 |
6,717,700,000.00 |
| 1,631,935,000,000.00 |
1,628,862,800,000.00 |
1,624,332,300,000.00 |
1,627,496,100,000.00 |
| 2,137,851,000,000.00 |
2,171,148,000,000.00 |
2,187,164,100,000.00 |
2,206,797,700,000.00 |
| 484,916,000,000.00 |
478,230,400,000.00 |
430,857,100,000.00 |
438,315,500,000.00 |
| 466,931,200,000.00 |
536,305,000,000.00 |
633,887,900,000.00 |
630,589,500,000.00 |
| 951,847,200,000.00 |
1,014,535,400,000.00 |
1,064,745,000,000.00 |
1,068,905,000,000.00 |
| 3,065,160,000.00 |
3,065,160,000.00 |
3,065,160,000.00 |
3,065,160,000.00 |
| 450,969,100,000.00 |
450,969,100,000.00 |
450,969,100,000.00 |
450,969,100,000.00 |
| 500.00 |
500.00 |
500.00 |
500.00 |
| 901,938,197.00 |
901,938,197.00 |
901,938,197.00 |
901,938,197.00 |
| 255,920,600,000.00 |
226,176,600,000.00 |
192,861,000,000.00 |
206,173,200,000.00 |
| 1,186,003,800,000.00 |
1,156,612,600,000.00 |
1,122,419,100,000.00 |
1,137,892,700,000.00 |
| 0.00 |
0.00 |
0.00 |
0.00 |
|
|
| 1,226,204,800,000.00 |
909,059,400,000.00 |
558,180,100,000.00 |
290,472,500,000.00 |
| 933,014,000,000.00 |
701,058,400,000.00 |
444,709,800,000.00 |
229,029,300,000.00 |
| 293,190,800,000.00 |
208,001,000,000.00 |
113,470,300,000.00 |
61,443,200,000.00 |
| 154,416,100,000.00 |
105,896,700,000.00 |
52,710,600,000.00 |
31,555,500,000.00 |
| -8,940,900,000.00 |
-23,108,900,000.00 |
-15,564,700,000.00 |
-6,861,500,000.00 |
| 116,987,000,000.00 |
82,787,800,000.00 |
37,145,900,000.00 |
24,694,000,000.00 |
| 33,059,400,000.00 |
23,374,800,000.00 |
11,048,500,000.00 |
6,912,400,000.00 |
| 83,927,600,000.00 |
59,413,000,000.00 |
26,097,400,000.00 |
17,781,600,000.00 |
| 142,500.00 |
148,000.00 |
157,000.00 |
173,500.00 |
|
|
| 9,305.00 |
8,783.00 |
5,787.00 |
7,886.00 |
| 131,495.00 |
128,236.00 |
124,445.00 |
126,161.00 |
|
|
| 80.00 |
88.00 |
95.00 |
94.00 |
| 393.00 |
365.00 |
239.00 |
322.00 |
| 708.00 |
685.00 |
465.00 |
625.00 |
| 684.00 |
654.00 |
468.00 |
612.00 |
| 1,259.00 |
1,165.00 |
944.00 |
1,086.00 |
| 2,391.00 |
2,288.00 |
2,033.00 |
2,115.00 |
| 57.00 |
42.00 |
26.00 |
13.00 |
|
|
| 299,524,200,000.00 |
190,878,900,000.00 |
44,113,000,000.00 |
13,406,600,000.00 |
| -93,113,000,000.00 |
-59,620,300,000.00 |
-29,978,900,000.00 |
-10,951,800,000.00 |
| -206,042,700,000.00 |
-133,382,000,000.00 |
-30,374,600,000.00 |
-5,595,700,000.00 |
| 368,500,000.00 |
-2,123,400,000.00 |
-16,240,500,000.00 |
-3,140,900,000.00 |
| 29,056,700,000.00 |
29,056,700,000.00 |
29,056,700,000.00 |
29,056,700,000.00 |
| 29,434,400,000.00 |
26,960,100,000.00 |
12,816,800,000.00 |
25,939,100,000.00 |
|