| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2022-12-31 |
2022-09-30 |
2022-06-30 |
2022-03-31 |
| Dec |
Dec |
Dec |
Dec |
| 12 |
9 |
6 |
3 |
|
|
| 41,676,600,000.00 |
36,327,000,000.00 |
37,775,200,000.00 |
31,043,300,000.00 |
| 39,939,200,000.00 |
39,277,900,000.00 |
45,595,200,000.00 |
46,578,100,000.00 |
| 200,756,900,000.00 |
198,980,200,000.00 |
200,931,800,000.00 |
224,183,200,000.00 |
| 287,385,800,000.00 |
279,057,200,000.00 |
287,725,600,000.00 |
306,913,500,000.00 |
| 214,980,700,000.00 |
207,346,400,000.00 |
203,445,000,000.00 |
200,079,300,000.00 |
| 838,000,000.00 |
547,000,000.00 |
486,100,000.00 |
489,300,000.00 |
| 403,129,000,000.00 |
397,434,900,000.00 |
386,506,900,000.00 |
386,028,100,000.00 |
| 690,514,800,000.00 |
676,492,100,000.00 |
674,232,500,000.00 |
692,941,600,000.00 |
| 376,670,400,000.00 |
414,466,200,000.00 |
414,420,800,000.00 |
417,739,300,000.00 |
| 115,171,700,000.00 |
77,766,000,000.00 |
87,074,100,000.00 |
104,655,600,000.00 |
| 491,842,100,000.00 |
492,232,200,000.00 |
501,494,900,000.00 |
522,394,900,000.00 |
| 900,000,000.00 |
900,000,000.00 |
900,000,000.00 |
900,000,000.00 |
| 28,823,500,000.00 |
28,823,500,000.00 |
28,823,500,000.00 |
28,823,500,000.00 |
| 100.00 |
100.00 |
100.00 |
100.00 |
| 288,235,300.00 |
288,235,300.00 |
288,235,300.00 |
288,235,300.00 |
| 158,984,700,000.00 |
142,459,200,000.00 |
130,939,100,000.00 |
128,756,000,000.00 |
| 198,599,100,000.00 |
184,196,000,000.00 |
172,675,900,000.00 |
170,492,800,000.00 |
| 73,600,000.00 |
63,900,000.00 |
61,700,000.00 |
53,900,000.00 |
|
|
| 1,562,365,400,000.00 |
1,155,796,300,000.00 |
765,871,000,000.00 |
358,578,800,000.00 |
| 1,167,032,400,000.00 |
861,637,500,000.00 |
573,216,500,000.00 |
264,583,100,000.00 |
| 395,333,000,000.00 |
294,158,800,000.00 |
192,654,500,000.00 |
93,995,700,000.00 |
| 63,790,200,000.00 |
48,916,500,000.00 |
31,340,000,000.00 |
15,066,500,000.00 |
| 399,100,000.00 |
-10,712,400,000.00 |
-7,309,500,000.00 |
-3,874,400,000.00 |
| 49,502,100,000.00 |
38,204,100,000.00 |
24,030,500,000.00 |
11,192,100,000.00 |
| 9,590,000,000.00 |
7,318,000,000.00 |
4,666,700,000.00 |
2,277,100,000.00 |
| 39,891,800,000.00 |
30,874,500,000.00 |
19,354,400,000.00 |
8,913,400,000.00 |
| 297,000.00 |
258,000.00 |
226,000.00 |
213,000.00 |
|
|
| 13,840.00 |
14,282.00 |
13,430.00 |
12,370.00 |
| 68,902.00 |
63,905.00 |
59,908.00 |
59,151.00 |
|
|
| 248.00 |
267.00 |
290.00 |
306.00 |
| 578.00 |
609.00 |
574.00 |
515.00 |
| 2,009.00 |
2,235.00 |
2,242.00 |
2,091.00 |
| 255.00 |
267.00 |
253.00 |
249.00 |
| 408.00 |
423.00 |
409.00 |
420.00 |
| 2,530.00 |
2,545.00 |
2,515.00 |
2,621.00 |
| 226.00 |
171.00 |
114.00 |
52.00 |
|
|
| 158,713,900,000.00 |
104,298,000,000.00 |
73,770,700,000.00 |
34,817,900,000.00 |
| -79,843,300,000.00 |
-54,212,400,000.00 |
-31,464,500,000.00 |
-16,264,800,000.00 |
| -61,543,200,000.00 |
-38,107,800,000.00 |
-28,880,200,000.00 |
-11,859,000,000.00 |
| 17,327,400,000.00 |
11,977,800,000.00 |
13,426,000,000.00 |
6,694,100,000.00 |
| 24,349,200,000.00 |
24,349,200,000.00 |
24,349,200,000.00 |
24,349,200,000.00 |
| 41,676,600,000.00 |
36,327,000,000.00 |
37,775,200,000.00 |
31,043,300,000.00 |
|