Financial Statetment Date |
Fiscal Year Ends |
Months Covered in Income St |
|
Summary Covered in Income St |
Cash and Cash Equivalents |
Receivables |
Inventories |
Current Assets |
Fixed Assets |
Other Assets |
Non Current Assets |
Total Assets |
Current Liabilities |
Longterm Liabilities |
Total Liabilities |
Authorized |
Paid-up Capital |
Par Value |
Paid-up Capital Shares |
Retained Earnings |
Total Equity |
Minority Interest |
|
Summary of Income Statement |
Total Sales |
Cost of Good Sold |
Gross Profit |
Operating Profit |
Other Income |
Earning Before Tax |
Tax |
Net Income |
Close Price |
|
Per Share Data (Rp) |
Eps (annualized) |
Book Value |
|
Financial Ratios |
Debt Equity Ratio (X) |
Roa(%) |
Roe(%) |
Npm(%) |
Opm(%) |
Gross Profit Margin (%) |
Total Assets Turnover |
|
Cash Flow |
CF from Operation Activities |
CF from Investing Activities |
CF from Financing Activities |
Net Increase in Cash & Cash Equivalent |
Cash & Cash Equivalent at Beginning of the Year |
Cash & Cash Equivalent at The End of the Year |
|
| 2019-12-31 |
2019-09-30 |
2019-06-30 |
2019-03-31 |
| Dec |
Dec |
Dec |
Dec |
| 12 |
9 |
6 |
3 |
|
|
| 515,655,265.95 |
219,247,538.22 |
134,961,467.12 |
134,001,304.65 |
| 401,666,158.22 |
438,553,957.11 |
436,382,882.38 |
420,061,263.46 |
| 304,513,741.75 |
357,977,667.50 |
316,803,865.37 |
301,257,418.76 |
| 1,974,329,172.62 |
1,589,660,177.24 |
1,393,943,655.98 |
1,394,955,239.47 |
| 152,690,684.05 |
149,634,417.96 |
142,444,551.21 |
141,385,748.95 |
| 1,671,614.85 |
7,286,277.71 |
539,985.50 |
309,406.83 |
| 265,938,050.08 |
209,508,545.11 |
195,009,177.57 |
191,052,901.43 |
| 2,240,267,222.70 |
1,799,168,722.35 |
1,588,952,833.55 |
1,586,008,140.90 |
| 463,162,247.76 |
390,863,181.29 |
328,208,296.56 |
424,081,122.14 |
| 48,919,614.58 |
53,511,746.10 |
53,428,376.96 |
27,204,364.55 |
| 512,081,862.33 |
444,374,927.38 |
381,636,673.52 |
481,285,486.69 |
| 2,603,800.00 |
2,603,800.00 |
2,603,800.00 |
2,603,800.00 |
| 86,793,330.00 |
86,793,330.00 |
86,793,330.00 |
86,793,330.00 |
| 100.00 |
100.00 |
100.00 |
100.00 |
| 867,933.30 |
867,933.30 |
867,933.30 |
867,933.30 |
| 391,902,187.62 |
384,304,962.05 |
330,339,572.80 |
275,045,175.11 |
| 679,812,947.86 |
845,735,901.15 |
752,555,767.23 |
694,771,632.55 |
| 1,048,372,412.51 |
509,057,893.81 |
454,760,392.81 |
409,951,021.66 |
|
|
| 11,090,421,731.94 |
7,872,266,752.40 |
4,560,517,800.24 |
2,031,526,438.26 |
| 10,835,491,842.83 |
7,655,387,469.79 |
4,416,429,519.77 |
1,965,652,279.31 |
| 254,929,889.11 |
216,879,282.61 |
144,088,280.48 |
65,874,158.94 |
| 145,239,399.17 |
132,571,734.65 |
89,206,197.38 |
42,848,120.33 |
| 101,298,692.22 |
97,079,821.32 |
55,625,275.59 |
18,272,826.67 |
| 246,538,091.39 |
229,757,191.57 |
144,831,472.97 |
61,120,947.00 |
| 34,209,520.89 |
31,964,755.82 |
20,565,994.26 |
11,134,777.51 |
| 152,348,893.76 |
144,751,665.26 |
90,786,276.01 |
35,491,881.25 |
| 2,880.00 |
3,310.00 |
3,550.00 |
3,890.00 |
|
|
| 175.53 |
222.37 |
209.20 |
163.57 |
| 783.25 |
974.42 |
867.07 |
800.49 |
|
|
| 0.75 |
0.53 |
0.51 |
0.69 |
| 6.80 |
10.73 |
11.43 |
8.95 |
| 22.41 |
22.82 |
24.13 |
20.43 |
| 1.37 |
1.84 |
1.99 |
1.75 |
| 1.31 |
1.68 |
1.96 |
2.11 |
| 2.30 |
2.75 |
3.16 |
3.24 |
| 4.95 |
4.38 |
2.87 |
1.28 |
|
|
| -188,542,369.08 |
-182,534,954.76 |
-227,939,491.58 |
-168,880,108.93 |
| -221,632,114.49 |
-1,418,983.74 |
72,922,904.28 |
70,959,146.08 |
| 780,317,151.36 |
257,513,470.03 |
144,290,047.74 |
86,234,260.82 |
| 370,142,667.78 |
73,559,531.53 |
-10,726,539.56 |
-11,686,702.03 |
| 146,509,929.06 |
145,688,006.68 |
145,688,006.68 |
145,688,006.68 |
| 515,655,265.95 |
219,247,538.22 |
134,961,467.12 |
134,001,304.65 |
|