| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2014-12-31 |
| Dec |
| 12 |
|
|
| 53,159,000.00 |
| 103,152,000.00 |
| 84,722,000.00 |
| 289,022,000.00 |
| 297,675,000.00 |
| 25,221,000.00 |
| 432,741,000.00 |
| 721,763,000.00 |
| 363,082,000.00 |
| 24,940,000.00 |
| 388,022,000.00 |
| 50.00 |
| 12,500,000.00 |
| 1,000,000.00 |
| 12.50 |
| 1,854,000.00 |
| 333,731,000.00 |
| 10,000.00 |
|
|
| 1,006,680,000.00 |
| 272,898,000.00 |
| 733,782,000.00 |
| 83,636,000.00 |
| -8,054,000.00 |
| 75,582,000.00 |
| 23,530,000.00 |
| 52,050,000.00 |
| 0.00 |
|
|
| 4,164,000.00 |
| 26,698,480.00 |
|
|
| 1.16 |
| 7.21 |
| 15.60 |
| 5.17 |
| 8.31 |
| 72.89 |
| 1.39 |
|
|
| 103,450,000.00 |
| -96,160,000.00 |
| 10,233,000.00 |
| 17,523,000.00 |
| 35,636,000.00 |
| 53,159,000.00 |
|