| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2013-12-31 |
| Dec |
| 12 |
|
|
| 370,020,000.00 |
| 108,893,000.00 |
| 0.00 |
| 562,379,000.00 |
| 2,295,036,000.00 |
| 80,469,000.00 |
| 0.00 |
| 3,225,204,000.00 |
| 460,438,000.00 |
| 248,698,000.00 |
| 706,136,000.00 |
| 8,040,000.00 |
| 304,265,000.00 |
| 100.00 |
| 3,042,649.38 |
| 783,749,000.00 |
| 2,519,068,000.00 |
| 0.00 |
|
|
| 1,664,601,000.00 |
| 353,306,000.00 |
| 1,311,295,000.00 |
| 593,764,000.00 |
| -106,487,000.00 |
| 487,277,000.00 |
| 125,108,000.00 |
| 362,169,000.00 |
| 0.00 |
|
|
| 119.03 |
| 827.92 |
|
|
| 0.28 |
| 11.23 |
| 14.38 |
| 21.76 |
| 35.67 |
| 0.00 |
| 0.00 |
|
|
| 741,603,000.00 |
| -864,532,000.00 |
| -325,107,000.00 |
| -448,036,000.00 |
| 817,857,000.00 |
| 370,020,000.00 |
|