Financial Statetment Date |
Fiscal Year Ends |
Months Covered in Income St |
|
Summary Covered in Income St |
Cash and Cash Equivalents |
Receivables |
Inventories |
Current Assets |
Fixed Assets |
Other Assets |
Non Current Assets |
Total Assets |
Current Liabilities |
Longterm Liabilities |
Total Liabilities |
Authorized |
Paid-up Capital |
Par Value |
Paid-up Capital Shares |
Retained Earnings |
Total Equity |
Minority Interest |
|
Summary of Income Statement |
Total Sales |
Cost of Good Sold |
Gross Profit |
Operating Profit |
Other Income |
Earning Before Tax |
Tax |
Net Income |
Close Price |
|
Per Share Data (Rp) |
Eps (annualized) |
Book Value |
|
Financial Ratios |
Debt Equity Ratio (X) |
Roa(%) |
Roe(%) |
Npm(%) |
Opm(%) |
Gross Profit Margin (%) |
Total Assets Turnover |
|
Cash Flow |
CF from Operation Activities |
CF from Investing Activities |
CF from Financing Activities |
Net Increase in Cash & Cash Equivalent |
Cash & Cash Equivalent at Beginning of the Year |
Cash & Cash Equivalent at The End of the Year |
|
| 2022-12-31 |
2022-09-30 |
2022-03-31 |
| Dec |
Dec |
Dec |
| 12 |
9 |
3 |
|
|
| 3,472,303,068.00 |
2,157,655,973.00 |
2,695,542,090.00 |
| 2,152,383,318.00 |
5,649,514,348.00 |
3,350,538,304.00 |
| 11,227,518,517.00 |
11,982,111,168.00 |
9,638,775,778.00 |
| 18,486,832,060.00 |
20,974,338,655.00 |
16,044,859,580.00 |
| 29,998,794,227.00 |
30,603,150,724.00 |
31,419,398,722.00 |
| 28,888,571.00 |
0.00 |
120,081,194.00 |
| 30,718,811,945.00 |
31,948,981,674.00 |
33,028,803,326.00 |
| 49,205,644,006.00 |
52,923,320,329.00 |
49,073,662,906.00 |
| 13,244,599,683.00 |
15,844,143,566.00 |
12,068,461,082.00 |
| 1,955,265,673.00 |
2,031,922,675.00 |
2,166,480,308.00 |
| 15,199,865,356.00 |
17,876,066,241.00 |
14,234,941,390.00 |
| 200,000,000.00 |
200,000,000.00 |
200,000,000.00 |
| 10,000,000,000.00 |
10,000,000,000.00 |
10,000,000,000.00 |
| 100.00 |
100.00 |
100.00 |
| 100,000,000.00 |
100,000,000.00 |
100,000,000.00 |
| 2,404,689,104.00 |
2,681,465,657.00 |
2,536,500,380.00 |
| 32,660,556,163.00 |
33,752,703,044.00 |
33,607,737,767.00 |
| 1,345,222,487.00 |
1,294,551,043.00 |
1,230,983,748.00 |
|
|
| 43,762,152,475.00 |
26,147,323,491.00 |
7,187,174,620.00 |
| 29,339,481,389.00 |
17,769,205,357.00 |
5,290,652,226.00 |
| 14,422,671,085.00 |
8,378,118,133.00 |
1,896,522,395.00 |
| 1,136,586,093.00 |
693,198,415.00 |
-71,455,364.00 |
| -647,875,458.00 |
-319,881,058.00 |
-49,607.00 |
| -154,326,953.00 |
373,317,356.00 |
-71,504,971.00 |
| 598,633,404.00 |
177,509,577.00 |
36,031,102.00 |
| -909,290,643.00 |
114,665,211.00 |
-125,111,346.00 |
| 23,400.00 |
22,600.00 |
23,200.00 |
|
|
| -909.00 |
153.00 |
-500.00 |
| 32,661.00 |
33,753.00 |
33,608.00 |
|
|
| 47.00 |
53.00 |
42.00 |
| -185.00 |
29.00 |
-102.00 |
| -278.00 |
45.00 |
-149.00 |
| -208.00 |
44.00 |
-174.00 |
| 260.00 |
265.00 |
-99.00 |
| 3,296.00 |
3,204.00 |
2,639.00 |
| 89.00 |
49.00 |
15.00 |
|
|
| -3,030,912,526.00 |
-7,653,734,252.00 |
-1,385,782,164.00 |
| -9,091,559.00 |
375,220,702.00 |
71,912,693.00 |
| 3,136,159,273.00 |
6,060,021,644.00 |
633,263,681.00 |
| 96,155,188.00 |
-1,218,491,907.00 |
-680,605,789.00 |
| 3,376,147,880.00 |
3,376,147,879.00 |
3,376,147,879.00 |
| 3,472,303,068.00 |
2,157,655,973.00 |
2,695,542,090.00 |
|