| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2013-12-31 |
| Dec |
| 12 |
|
|
| 465,545,000.00 |
| 0.00 |
| 0.00 |
| 0.00 |
| 18,612,000.00 |
| 49,662,000.00 |
| 0.00 |
| 1,991,876,000.00 |
| 0.00 |
| 0.00 |
| 1,786,123,000.00 |
| 850,000.00 |
| 351,609,000.00 |
| 500.00 |
| 703,218.00 |
| -144,484,000.00 |
| 205,753,000.00 |
| 0.00 |
|
|
| 195,475,000.00 |
| 176,909,000.00 |
| 18,566,000.00 |
| 18,566,000.00 |
| 330,000.00 |
| 18,896,000.00 |
| 4,842,000.00 |
| 14,054,000.00 |
| 0.00 |
|
|
| 19.99 |
| 292.59 |
|
|
| 8.68 |
| 0.71 |
| 6.83 |
| 7.19 |
| 9.50 |
| 9.50 |
| 0.10 |
|
|
| -16,502,000.00 |
| 13,774,000.00 |
| 0.00 |
| -2,728,000.00 |
| 468,273,000.00 |
| 465,545,000.00 |
|