| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2019-12-31 |
2019-06-30 |
| Dec |
Dec |
| 12 |
6 |
|
|
| 113,880.97 |
165,321.07 |
| 301,207,928.00 |
580,429.61 |
| 8,413,368.22 |
129,626.91 |
| 335,190,575.58 |
1,496,209.45 |
| 13,279,669.86 |
12,054,290.66 |
| 0.00 |
0.00 |
| 35,436,361.13 |
18,316,061.50 |
| 370,626,936.71 |
19,812,270.95 |
| 332,572,536.55 |
2,719,890.63 |
| 12,833,164.67 |
4,219,882.16 |
| 345,405,701.22 |
6,939,772.79 |
| 50.00 |
50.00 |
| 25,000,000.00 |
13,717,500.00 |
| 1,000,000.00 |
1,000,000.00 |
| 25.00 |
25.00 |
| 221,235.49 |
-845,001.84 |
| 25,221,235.49 |
12,872,498.16 |
| 0.00 |
0.00 |
|
|
| 14,764,060.77 |
75,850.00 |
| 12,003,000.45 |
533,513.92 |
| 2,761,060.31 |
-457,663.92 |
| 1,566,621.92 |
-708,475.70 |
| -1,257,965.32 |
-132,096.13 |
| 308,656.60 |
-840,571.83 |
| 87,421.11 |
4,430.01 |
| 221,235.49 |
-845,001.84 |
| 0.00 |
0.00 |
|
|
| 8,849.42 |
-67,600.15 |
| 1,008,849.42 |
514,899.93 |
|
|
| 13.70 |
0.54 |
| 0.06 |
-8.53 |
| 0.88 |
-13.13 |
| 1.50 |
-1,114.04 |
| 10.61 |
-934.05 |
| 18.70 |
-603.38 |
| 0.04 |
0.00 |
|
|
| 1,630,333.19 |
-1,196,668.57 |
| -7,325,807.71 |
-6,520,333.06 |
| 5,809,355.49 |
7,882,322.70 |
| 113,880.97 |
165,321.07 |
| 0.00 |
0.00 |
| 113,880.97 |
165,321.07 |
|