| Financial Statetment Date |
| Fiscal Year Ends |
| Months Covered in Income St |
| |
| Summary Covered in Income St |
| Cash and Cash Equivalents |
| Receivables |
| Inventories |
| Current Assets |
| Fixed Assets |
| Other Assets |
| Non Current Assets |
| Total Assets |
| Current Liabilities |
| Longterm Liabilities |
| Total Liabilities |
| Authorized |
| Paid-up Capital |
| Par Value |
| Paid-up Capital Shares |
| Retained Earnings |
| Total Equity |
| Minority Interest |
| |
| Summary of Income Statement |
| Total Sales |
| Cost of Good Sold |
| Gross Profit |
| Operating Profit |
| Other Income |
| Earning Before Tax |
| Tax |
| Net Income |
| Close Price |
| |
| Per Share Data (Rp) |
| Eps (annualized) |
| Book Value |
| |
| Financial Ratios |
| Debt Equity Ratio (X) |
| Roa(%) |
| Roe(%) |
| Npm(%) |
| Opm(%) |
| Gross Profit Margin (%) |
| Total Assets Turnover |
| |
| Cash Flow |
| CF from Operation Activities |
| CF from Investing Activities |
| CF from Financing Activities |
| Net Increase in Cash & Cash Equivalent |
| Cash & Cash Equivalent at Beginning of the Year |
| Cash & Cash Equivalent at The End of the Year |
|
|
| 2018-12-31 |
2018-06-30 |
| Dec |
Dec |
| 12 |
6 |
|
|
| 41,949,404.54 |
41,949,404.54 |
| 47,811,383.23 |
47,811,383.23 |
| 0.00 |
0.00 |
| 0.00 |
0.00 |
| 582,597.55 |
582,597.55 |
| 4,900,652.42 |
4,900,652.42 |
| 0.00 |
0.00 |
| 96,656,767.93 |
96,656,767.93 |
| 0.00 |
0.00 |
| 0.00 |
0.00 |
| 58,726,747.03 |
58,726,747.03 |
| 100,000.00 |
100,000.00 |
| 25,000,000.00 |
25,000,000.00 |
| 1,000.00 |
1,000.00 |
| 25,000.00 |
25,000.00 |
| 12,386,707.40 |
12,386,707.40 |
| 37,930,020.90 |
37,930,020.90 |
| 0.00 |
0.00 |
|
|
| 244,142,065.96 |
244,142,065.96 |
| 159,784,978.52 |
159,784,978.52 |
| 84,357,087.44 |
84,357,087.44 |
| 84,357,087.44 |
84,357,087.44 |
| 3,839,601.77 |
3,839,601.77 |
| 88,196,689.22 |
88,196,689.22 |
| 21,352,024.25 |
21,352,024.25 |
| 66,844,664.97 |
66,844,664.97 |
| 0.00 |
0.00 |
|
|
| 2,673.79 |
5,347.57 |
| 1,517.20 |
1,517.20 |
|
|
| 1.55 |
1.55 |
| 69.16 |
138.31 |
| 176.23 |
352.46 |
| 27.38 |
27.38 |
| 34.55 |
34.55 |
| 34.55 |
34.55 |
| 2.53 |
2.53 |
|
|
| 63,820,979.76 |
63,820,979.76 |
| 4,982,135.62 |
4,982,135.62 |
| -70,684,068.30 |
-70,684,068.30 |
| -1,880,952.73 |
-1,880,952.73 |
| 43,830,357.27 |
43,830,357.27 |
| 41,949,404.54 |
41,949,404.54 |
|